$85,000
NAL Estimated Property Value710 Cargill St, Wharton, TX, 77488
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven
FlooringLaminate
Exterior
Lot Size1,999 sqft
Building Information
Year Built1950
Garage Spaces3
Land Information
APN11885
Lot Number12A
SubdivisionBrantley-King
Land UseResidential
Legal DescriptionBRANTLEY-KING BLOCK A LOT 12A
Census Tract740400
Assessed Land Value$4,500
Assessed Improvement Value$56,354
Assessment Year2025
About this property
Did Not Flood. This 2 bedroom 1 bath apartment is an upstairs unit with 990 sq. ft., below is the 3 car garage and what could be a efficiency apartment with some work, already is plumbed for a bathroom. Presently rented for immediate income. New Roof in 2014 and A/C in 2015.
Investor Tools
$85,000
Estimated Property Value
$62,233Estimated Mortgage Balance
$22,767Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,014
$60,854
2025
$4,500
$56,354
$60,854
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,014
$60,854
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First State Bank
Conventional
$70,775
No
First
Mar 31, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,233
$25,767
29%
73%
$425/mo
