$359,624
NAL Estimated Property Value710 Colgate Cir, Princeton, TX, 75407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator
FlooringCarpet, Tile
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APNR-12300-00J-0180-1
Lot Number18
SubdivisionMonticello Park - Phase 1(Cpn)
Land UseResidential
Legal DescriptionMONTICELLO PARK - PHASE 1(CPN), BLK J, LOT 18
Census Tract031005
Assessed Land Value$105,000
Assessed Improvement Value$254,624
Assessment Year2025
About this property
Beautiful 1 story 4 bedroom home with large windows and great natural light. Open kitchen, dining and living area. Luxury vinyl plank through out main areas, carpet in bedrooms. The home features many options and upgrades such as Energy Star stainless steel appliances, luxury vinyl plank flooring, ceramic tile floors in baths and utility, smart home system with Ring doorbell, full landscaping, sprinkler system, full gutters, Community has a playground for the kids. Centrally located in fast growing Princeton.
Investor Tools
$359,624
Estimated Property Value
$336,074Estimated Mortgage Balance
$23,550Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,158 /month
Positive
Cash Flow Estimate:
$719 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,876
$359,624
2025
$105,000
$254,624
$359,624
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,876
$359,624
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$356,250
No
First
Apr 5, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,074
$23,550
6%
93%
$2,136/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$2,136/mo
+$674/mo
9.4%
