$2,200
710 Desert Pea Ln, Rosharon, TX, 77583
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size6,000 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN7138-41-001-0160-907
Lot Number16
SubdivisionSouthern Colony Sec 4b
Land UseResidential
Legal DescriptionSOUTHERN COLONY SEC 4B, BLOCK 1, LOT 16
Census Tract674506
Assessed Land Value$81,900
Assessed Improvement Value$162,238
Assessment Year2025
About this property
Thank you for touring. Please turn off all lights and lock all doors. Please contact Listing Agent for more information. Buyer to verify room dimensions.
Investor Tools
$251,667Estimated Mortgage Balance
$244,138Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,465 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,165
$244,138
2025
$81,900
$162,238
$244,138
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,165
$244,138
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swift Home Loans Inc
Fha
$252,395
Yes
First
Mar 9, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,667
N/A
0%
103%
$1,514/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,014/mo
$-292/mo
8.5%
