$253,000
NAL Estimated Property Value710 EAGLE DR., HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
FlooringLaminate
Exterior
Lot Size7,954 sqft
Building Information
Year Built2020
Stories1
Roof Type114
Garage Spaces1
Land Information
APN84-0764-0070-0334-00
Lot Number334
SubdivisionHickory Hill Subdivision Phase 3
Land UseResidential
Legal DescriptionLOT 334 BLK 7 HICKORY HILL SUBDIVISION PHASE 3 (C1-2829 A CCMR FILED 6/8/07)
Census Tract010304
Assessed Land Value$52,887
Assessed Improvement Value$168,867
Assessment Year2025
About this property
This absolutely beautiful brand new construction features great finishing touches and detail. Like no other, and unique in its owns style, it includes upper scale fixtures, counters, and landscaping which distinguishes it and makes it stand out. Set your calendar to schedule showing ASAP and be ready to make offer, IT WON'T LAST !!
Investor Tools
$253,000
Estimated Property Value
$159,546Estimated Mortgage Balance
$93,454Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,448
$221,754
2025
$52,887
$168,867
$221,754
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,448
$221,754
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$176,739
Yes
First
Mar 5, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,546
$93,454
36%
63%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$1,060/mo
+$220/mo
6.1%
