$54,900
710 East Martin Luther King Jr Street, Bryan, TX, 77803
On Market
Highlights
Interior
Exterior
Lot Size8,825 sqft
Land Information
APN167000-0105-0050
Lot Number5
SubdivisionBryan's 1st
Land UseVacant Land
Legal DescriptionBRYAN'S 1ST, BLOCK 5, LOT 5
Census Tract000401
Assessed Land Value$23,000
Assessment Year2025
About this property
Hard to find vacant wooded lot close to Historic Downtown Bryan and TAMU.
Investor Tools
$0Estimated Mortgage Balance
$70,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$420 /month
Positive
Cash Flow Estimate:
$140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$65/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$430
$23,000
2025
$23,000
N/A
$23,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$430
$23,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$70,000
100%
0%
$0/mo
