$260,000
NAL Estimated Property Value710 Fawn Trl, Harker Heights, TX, 76548
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Microwave, Refrigerator, Water Heater, Range
FlooringTile
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN79782
Lot Number2
SubdivisionCountry Trails
Land UseResidential
Legal DescriptionCOUNTRY TRAILS, BLOCK 003, LOT 0002
Census Tract021905
Assessed Land Value$60,000
Assessed Improvement Value$256,230
Assessment Year2025
About this property
Welcome to your new home in the highly sought-after Country Trails neighborhood of Harker Heights! This beautifully maintained 3-bedroom, 2-bath residence offers an updated kitchen, an open-concept layout, and striking natural wood beams that frame the cozy living room and fireplace. The spacious backyard with a patio is perfect for entertaining or relaxing outdoors. Don’t miss the chance to call this gem yours!
Investor Tools
$276,000
Estimated Property Value
$239,134Estimated Mortgage Balance
$36,866Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,682
$270,302
2025
$60,000
$256,230
$316,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,682
$270,302
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pacific Home Loans Inc
Va
$150,946
Yes
First
Jul 25, 2016
Aug 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,134
$48,866
16%
87%
$1,810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,810/mo
$-450/mo
5.9%
