$92,000
NAL Estimated Property Value710 Goliad St, Beaumont, TX, 77701
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,398 sqft
Building Information
Year Built1962
Stories1
Garage Spaces4
Land Information
APN011350-000-027800-00000
Lot Number15
SubdivisionCartwright Terrace
Land UseResidential
Legal DescriptionL 16 & N1/5 OF L15 B27 CARTWRIGHT TERR
Census Tract001200
Assessed Land Value$2,352
Assessed Improvement Value$76,034
Assessment Year2025
About this property
Great Investment Property with potential to flip or hold as a rental property!
Investor Tools
$92,000
Estimated Property Value
$47,951Estimated Mortgage Balance
$44,049Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$552 /month
Positive
Cash Flow Estimate:
$184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$886
$78,386
2025
$2,352
$76,034
$78,386
No
Tax History
Year
Tax Paid
Assessed Value
2024
$886
$78,386
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dennis Swearingen
Purchase Money Mortgage
$49,900
No
First
Mar 2, 2024
Apr 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,951
$52,049
52%
52%
$300/mo
