$334,000
NAL Estimated Property Value710 Goodyear Street, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Wine Cooler
FlooringCarpet, Vinyl
Exterior
Lot Size7,500 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces1
Land Information
APN32030500010130000
Lot Number13
SubdivisionBlaylock
Land UseResidential
Legal DescriptionBLAYLOCK 3 BLK A LOT 13 710 GOODYEAR INT202100026709 DD01252021 CO-DC 0305000101300 2CI03050001
Census Tract014308
Assessed Land Value$50,000
Assessed Improvement Value$231,300
Assessment Year2025
About this property
Welcome to an elegant home in a great location! A completely remodeled home that offers an open space with a gorgeous kitchen featuring a dry bar and a bonus room that can be used as an office or a theater room, making entertaining a breeze and inviting positive vibes. Updates include new PVC sewer, foundation, insulation, stainless steel appliances, granite, all new texture, paint, floors, and light fixtures. Create lasting memories in your large backyard. Perfect location! Nearby to shopping centers, Las Colinas, and the music factory!
Investor Tools
$334,000
Estimated Property Value
$219,869Estimated Mortgage Balance
$114,131Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,367
$281,300
2025
$50,000
$231,300
$281,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,367
$281,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Conventional
$245,005
No
First
Jan 25, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,869
$114,131
34%
66%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,469/mo
+$1,103/mo
9.2%
