$287,000
NAL Estimated Property Value710 Harvester Lane, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Refrigerator, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,877 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38159560140090000
Lot Number9
SubdivisionQuail Hollow
Land UseResidential
Legal DescriptionQUAIL HOLLOW 2 BLK 14 LT 9 INT202100327502 DD10292021 CO-DC 1595601400900 1CM15956014
Census Tract017814
Assessed Land Value$55,000
Assessed Improvement Value$225,780
Assessment Year2025
About this property
Recently updated 3 bed, 2 bath, 2 car garage home with a nice back yard with covered patio. Recent updates include paint, tile flooring in living, kitchen and dining areas. New carpet in bedrooms. Split floor plan with the master on one side and other two bedrooms on the other. Both bathrooms are updated with tile and new counters and hardware. seller still touching up and putting doors on laundry, Oven and microwave to be installed. Foundation work done last month with warranty.
Investor Tools
$287,000
Estimated Property Value
$221,904Estimated Mortgage Balance
$65,096Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$662/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,514
$280,780
2025
$55,000
$225,780
$280,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,514
$280,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$243,000
No
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,904
$65,096
22%
77%
$1,457/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,457/mo
+$515/mo
8.2%
