$1,050,000
NAL Estimated Property Value710 Lake Park Drive, Oak Point, TX, 75068
Off Market
Highlights
Interior
Exterior
Lot Size1.09 acres
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR169781
Lot Number50
SubdivisionEagles Landing Sec One
Land UseResidential
Legal DescriptionEAGLES LANDING SEC ONE LOT 50
Census Tract020115
Assessed Land Value$333,585
Assessed Improvement Value$599,415
Assessment Year2025
About this property
Own one of the last lots in Eagles Landing. Almost everything you need is included to build. Lot includes topograph survey with trees, geotechnical report, and a full set of blueprints. The blueprints were done by the award wining Randy Angell Designs and even include pool specs. Survey and floor plan will be on the MLS. The blueprints will be available for any interested buyers to preview. Property video linked on video page.
Investor Tools
$1,050,000
Estimated Property Value
$458,651Estimated Mortgage Balance
$591,349Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,300 /month
Positive
Cash Flow Estimate:
$2,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,601/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,965
$907,500
2025
$333,585
$599,415
$933,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,965
$907,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$513,400
No
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$458,651
$591,349
56%
44%
$2,029/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$2,379/mo
+$1,371/mo
4.3%
