$410,710
NAL Estimated Property Value710 Stagecoach Trl, San Marcos, TX, 78666
$423,441 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Washer
FlooringLaminate, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.05 acres
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR48214
Lot Number155
SubdivisionWillow Creek 3
Land UseResidential
Legal DescriptionWILLOW CREEK 3, LOT 155, ACRES 1.05 TAX CODES:SSM,WEU,WUS
Census Tract010602
Assessed Land Value$132,750
Assessed Improvement Value$277,960
Assessment Year2025
About this property
Fabulous house on 1+ acre lot in the Willow Creek. Beautiful trees, enormous deck perfect for entertaining. Open floor plan with high ceilings and loads of light. Beautiful wood burning fireplace. French doors off of the dining room open directly onto the patio for seamless indoor/outdoor entertaining. GREAT bonus room with large closet has endless possibilities: workout room, media room, playroom, master bedroom. 2 well built storage buildings convey. Washer, dryer and refrigerator convey.Restrictions: Yes
Investor Tools
$410,710
Estimated Property Value
$212,724Estimated Mortgage Balance
$198,501Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$423,440
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,464 /month
Positive
Cash Flow Estimate:
$821 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$720/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,588
$410,710
2025
$132,750
$277,960
$410,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,588
$410,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ks Statebank
Conventional
$256,500
No
First
Dec 28, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,724
$199,276
48%
52%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$1,558/mo
+$429/mo
5.8%
