$196,780
NAL Estimated Property Value710 YALE Drive, Lancaster, TX, 75134
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size8,473 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces4
Land Information
APN36046500020260000
Lot Number26
SubdivisionLancaster Hills
Land UseResidential
Legal DescriptionLANCASTER HILLS BLK B LOT 26 INT202100251237 DD07292021 CO-DC 0465000202600 4CN04650002
Census Tract016704
Assessed Land Value$55,000
Assessed Improvement Value$141,780
Assessment Year2025
About this property
Just waiting for a full over haul. Good floor plan, much original. One small crack in dining area by door and 1 sheetrock separation in hall. Vinyl siding, storm windows, Covered patio, Storage building. Good closet space. Lots of light. Both baths have tub shower combo. Near High school and parks. Great opportunity. Sold in present condition only. no blinds offers please. Seller has no survey. Buyer will need to pay fr a new one.
Investor Tools
$196,780
Estimated Property Value
$159,424Estimated Mortgage Balance
$37,356Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,181 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,648
$196,780
2025
$55,000
$141,780
$196,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,648
$196,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amp Lending
Conventional
$173,600
No
First
Jan 26, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,424
$37,356
18%
81%
$1,041/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,041/mo
+$931/mo
12.0%
