$383,743
NAL Estimated Property Value7100 Vail RDG, Austin, TX, 78744
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,817 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APN03181604310000
Lot Number130
SubdivisionColorado Crossing Iv Sec 3
Land UseResidential
Legal DescriptionLOT 130 BLK N COLORADO CROSSING IV SEC 3
Census Tract002448
Assessed Land Value$82,240
Assessed Improvement Value$301,503
Assessment Year2025
About this property
Stunning Colorado Crossing solar home is 10 minutes to Downtown and Zilker Park! Open floor plan concept features granite counters, tile backsplash, center island, breakfast bar, and tile floors in kitchen/ living areas. Master suite has natural light, high ceilings, and bay windows. Master bath has tile floors, tub and separate shower, dual sinks, and 2 large walk in closet. Enjoy entertaining under your covered back patio and large back yard with no immediate rear neighbor. Water Softener Unit conveysRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$383,743
Estimated Property Value
$219,413Estimated Mortgage Balance
$164,330Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,302 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,016
$383,743
2025
$82,240
$301,503
$383,743
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,016
$383,743
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$241,650
No
First
Jul 23, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,413
$164,330
42%
57%
$1,449/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,749/mo
+$339/mo
6.5%
