Last 24 Hours
$402,843
NAL Estimated Property Value7103 Benwich Cir, Houston, TX, 77095
Off Market
3 Beds
3 Bath
3,112 Sq Ft
$67.48 / sqft
Built in 1977Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size12,001 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1077440000030
Lot Number30
SubdivisionFairway West
Land UseResidential
Legal DescriptionLT 30 BLK 4 FAIRWAY WEST SEC 1 R/P
Census Tract540904
Assessed Land Value$79,463
Assessed Improvement Value$323,380
Assessment Year2025
About this property
Welcome to the country club community of Hearthstone! This home is truly a blank canvas with great potential. The rooms in this home are spacious and the large windows throughout the home allow for an abundance of natural light. If character is what you are looking for this home has it. High ceilings are featured in the living room and primary bedroom. All of the rooms are The backyard is large enough for any of your backyard needs. This house did not flood.
Investor Tools
$402,843
Estimated Property Value
$0Estimated Mortgage Balance
$402,843Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,417 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$275
$402,843
2025
$79,463
$323,380
$402,843
No
Tax History
Year
Tax Paid
Assessed Value
2024
$275
$402,843
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$402,843
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$560/mo
+$1,480/mo
6.1%
12.4%