$319,900
7103 Columbia Ln, Amarillo, TX, 79109
$320,457 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Refrigerator, Oven, Microwave, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size6,534 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-086-4571-0450
Lot Number67
SubdivisionWindsor Square # 4
Land UseResidential
Legal DescriptionWINDSOR SQUARE # 4, LOT 067, BLK 0017
Census Tract021606
Assessed Land Value$21,000
Assessed Improvement Value$277,941
Assessment Year2025
About this property
Nestled on a quiet cul-de-sac in CISD, this beautifully maintained 4-bedroom, 2-bath home is move-in ready! It features updated carpet and paint throughout in fresh, modern colors, a cozy fireplace with built-ins, abundant storage, and an open-concept kitchen overlooking the main living area. A second living space and sunroom offer even more room to relax or entertain. Complete with a Class 4 roof, sprinkler system, spectacular landscaping, and beautiful mature trees, this lovingly cared-for home is ready for its new owners!
Investor Tools
$0Estimated Mortgage Balance
$304,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$320,456
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,585
$298,941
2025
$21,000
$277,941
$298,941
No
Tax History
Year
Tax Paid
Assessed Value
2018
$4,585
$298,941
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$304,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
N/A
+$1,430/mo
5.6%
