$665,922
NAL Estimated Property Value7103 Puzzle PATH 21, Austin, TX, 78726
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Tankless Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,342 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01542802210000
Lot Number21
SubdivisionPreserve At Four Points Centre Condomini
Land UseResidential
Legal DescriptionUNT 21 PRESERVE AT FOUR POINTS CENTRE CONDOMINIUMS AMENDED PLUS .6849 % INT IN COM AREA
Census Tract034600
Assessed Land Value$60,000
Assessed Improvement Value$605,922
Assessment Year2025
About this property
Gorgeous well kept home with lots of upgrades including 17 Arrays/5.56w of SOLAR PANELS! ! 4 bd, 2.5 bath, office/5th bd, wood floor throughout main level, 42" cabinets, chef stainless steel 30" vent hood, stainless steel appliances, quartz silestone countertops, gas cooktop, tankless water heater, custom fan/lighting, private back yard, open/spacious floor plan, high ceilings, large master bedroom/bathroom suite, spacious upstairs gameroom/2nd living room, lots of storage space.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$665,922
Estimated Property Value
$348,228Estimated Mortgage Balance
$317,694Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,996 /month
Positive
Cash Flow Estimate:
$1,332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,306/month
$156/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,342
$665,922
2025
$60,000
$605,922
$665,922
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,342
$665,922
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$395,200
No
First
Feb 27, 2020
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,228
$317,694
47%
52%
$2,370/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,526/mo
$-106/mo
4.4%
