$254,000
NAL Estimated Property Value7104 Strawberry Way, Fort Worth, TX, 76137
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size7,523 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN40685-89-38
Lot Number38
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 89 LOT 38
Census Tract113916
Assessed Land Value$55,000
Assessed Improvement Value$156,789
Assessment Year2025
About this property
Multiple offers received. Offer deadline for highest and best Saturday 8.28.21 3pm. A cozy urban cottage in a perfect location. This 3-2-1 with a sweeping driveway, sits on a huge lot with plenty of room in the backyard. Inside you will find beautiful laminate floors in a large open living space with wood burning fireplace. The kitchen and bathrooms have been upgraded with granite counters. Home is missing closet doors and does need a little TLC. A great starter home or investment. Home is offered, as-is, no repairs.
Investor Tools
$254,000
Estimated Property Value
$177,706Estimated Mortgage Balance
$76,294Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,801
$211,789
2025
$55,000
$156,789
$211,789
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,801
$211,789
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$194,969
No
First
Sep 23, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,706
$76,294
30%
70%
$1,169/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,169/mo
+$1,281/mo
11.6%
