$446,000
NAL Estimated Property Value7106 Glenwood Dr, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven, Oven
FlooringCarpet, Laminate, Marble, Tile, Wood
Exterior
Lot Size8,824 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3006-03-001-0360-901
Lot Number36
SubdivisionGreatwood Glen Sec 3
Land UseResidential
Legal DescriptionGREATWOOD GLEN SEC 3, BLOCK 1, LOT 36
Census Tract674603
Assessed Land Value$51,051
Assessed Improvement Value$385,837
Assessment Year2025
About this property
4 bedrooms, 3.5 bathroom 2 story home in the center of Greatwood. Walking distance to Susanna Dickinson Elementary school, playground area, recreational center, pool and golf club. Home includes bookcase, computer desk and hutch. Tenants must pay 2 months rent at day of lease start. One (1) month's rent to be applied to the final months rent.
Investor Tools
$446,000
Estimated Property Value
$357,053Estimated Mortgage Balance
$4,422Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$888/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,422
$436,888
2025
$51,051
$385,837
$436,888
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,422
$436,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Katy Mortgage Corp
Conventional
$368,000
No
First
Sep 6, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,053
$90,947
20%
80%
$2,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,207/mo
+$1,133/mo
9.0%
