$183,000
NAL Estimated Property Value7107 Brownwood St, Houston, TX, 77020
Off Market
Commercial
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size5,001 sqft
Building Information
Year Built1949
Stories1
Land Information
APN0182700020011
Lot Number11
SubdivisionHouston Harbor Annex
Land UseResidential
Legal DescriptionLT 11 BLK 14 HOUSTON HARBOR ANNEX
Census Tract212400
Assessed Land Value$85,000
Assessed Improvement Value$61,393
Assessment Year2025
About this property
Home is in fair condition, with square footage potentially larger than HCAD records indicate. Each side offers a 2-bedroom, 1-bath layout, making it an excellent income-producing property with the potential for $700 per month per unit. Alternatively, it can be easily converted into a spacious single-family home. The seller is firm on the asking price. Don't miss out—schedule your viewing today!
Investor Tools
$183,000
Estimated Property Value
$0Estimated Mortgage Balance
$183,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$146,393
2025
$85,000
$61,393
$146,393
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$146,393
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$172,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.3%
