$265,450
NAL Estimated Property Value711 Calcutta Dr, Dallas, TX, 75241
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
FlooringTile, Wood
Exterior
Lot Size10,190 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000483892000000
Lot Number2
SubdivisionGlenview
Land UseResidential
Legal DescriptionGLENVIEW BLK 1/6017 LOT 2 CALCUTTA DR INT202200190485 DD07052022 CO-DC 6017 001 00200 2006017 001
Census Tract011202
Assessed Land Value$66,240
Assessed Improvement Value$199,210
Assessment Year2025
About this property
Remolded Beautiful one-story three bedroom, two full bathrooms with two car two garage can be your next home! New roof and almost everything brand new, including the air condition unit for the hot summers. A kitchen with popular new white cabinets, granite countertops, and marble tile flooring. Natural wood floors and an open floor plan. Neutral colors throughout, just waiting for your personal touch.
Investor Tools
$265,450
Estimated Property Value
$251,280Estimated Mortgage Balance
$14,170Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,315
$265,450
2025
$66,240
$199,210
$265,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,315
$265,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$270,630
No
First
Jul 5, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,280
$14,170
5%
95%
$1,623/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,623/mo
+$349/mo
8.9%
