$534,000
NAL Estimated Property Value711 Dorothy St, Houston, TX, 77007
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Ice Maker, Convection Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringWood
Exterior
Lot Size1,437 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1342710010017
Lot Number17
SubdivisionPark Place In The Heights
Land UseResidential
Legal DescriptionLT 17 BLK 1 PARK PLACE IN THE HEIGHTS
Census Tract510500
Assessed Land Value$122,060
Assessed Improvement Value$397,895
Assessment Year2025
About this property
3 Story David Weekley home with open concept! 3 bedrooms, 3.5 baths, guest bedroom with its own private bath on first floor. Wood flooring throughout the house, Living room with huge windows to let plenty of natural light in while having a lovely view of Lawrence Park, Kitchen opens to Dining/Living, Granite Counter tops, Stainless steel gas appliances, plenty of storage space. Home is located off Heights Hike and Bike Trail with easy access to plethora of shops and restaurants!
Investor Tools
$534,000
Estimated Property Value
$488,572Estimated Mortgage Balance
$45,428Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
$2,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,196
$519,955
2025
$122,060
$397,895
$519,955
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,196
$519,955
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sofi Bank Na
Conventional
$500,400
No
First
Jan 29, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$488,572
$57,428
10%
91%
$3,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$5,801/mo
$-3,221/mo
5.8%
