Last 24 Hours
$469,600
NAL Estimated Property Value711 Nelson St, Crosby, TX, 77532
Off Market
3 Beds
3 Bath
1,730 Sq Ft
Single Family Residence
$1.01 / sqft
Built in 2003Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size8,764 sqft
Building Information
Year Built2003
Garage Spaces1
Land Information
APN0730310030009
Lot Number9,10
SubdivisionBurris
Land UseResidential
Legal DescriptionLT 10 & E 1/2 OF LT 9 BLK 3 BURRIS SEC 2
Census Tract252700
Assessed Land Value$45,578
Assessed Improvement Value$424,022
Assessment Year2025
About this property
Temporarily No Showings
Investor Tools
$469,600
Estimated Property Value
$315,874Estimated Mortgage Balance
$153,726Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,818 /month
Positive
Cash Flow Estimate:
$939 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,641
$469,600
2025
$45,578
$424,022
$469,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,641
$469,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Bank
Commercial
$336,000
No
First
Feb 24, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,874
$153,726
32%
67%
$2,015/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,015/mo
$-293/mo
4.4%
12.4%