$186,000
NAL Estimated Property Value711 W RODRIGUEZ AVE., RAYMONDVILLE, TX, 78586
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size19,946 sqft
Building Information
Year Built1948
Garage Spaces2
Land Information
APN16734
Lot Number12
Land UseResidential
Legal DescriptionRAYMONDVILLE ORIGN TOWN, BLOCK 60, LOT 12 [TR2] (E1/2) & 13 THRU 16 & 34
Census Tract950300
Assessed Land Value$52,868
Assessed Improvement Value$78,237
Assessment Year2025
About this property
Single story home situated on almost half an acre very close to town and amenities. The home features 2 beds and 2 full baths with two spacious living areas. The two car garage has built-in cabinet space great for storage. The property has a horseshoe driveway special for guest parking and easy access.
Investor Tools
$186,000
Estimated Property Value
$82,800Estimated Mortgage Balance
$103,200Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,849
$110,967
2025
$52,868
$78,237
$131,105
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,849
$110,967
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vechill Farzan And Rebecca Anne Farzan
Seller Carryback / Seller Financing / Seller Take-Back
$89,500
No
First
Apr 28, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,800
$103,200
55%
45%
$537/mo
