$342,000
NAL Estimated Property Value7111 Mystic Morning Ln, Spring, TX, 77379
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size4,800 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1409590010045
Lot Number45
Land UseResidential Single Family
Legal DescriptionLT 45 BLK 1 KLEIN GROVE
Census Tract553804
Assessed Land Value$49,200
Assessed Improvement Value$287,858
Assessment Year2025
About this property
This History maker home is barely lived in and is ready for you to make your next home. It is an immaculate home which boasts 4 bedrooms 3.5 bathrooms , office space and a game room with no back neighbors. The kitchen has 42" cabinets ,white crown molding, granite counter tops This community is located in spring close to I-45,Grand Parkway, George Bush International airport, Exxon Mobile . Come tour, fall in love and make it yours . For lease also $2300/month.
Investor Tools
$342,000
Estimated Property Value
$248,107Estimated Mortgage Balance
$93,893Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,670
$337,058
2025
$49,200
$287,858
$337,058
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,670
$337,058
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Emm Loans Llc
Conventional
$220,000
No
First
Aug 6, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,107
$104,893
29%
73%
$1,620/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,620/mo
+$970/mo
9.1%
