$319,000
NAL Estimated Property Value7112 Myna Drive, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,532 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN25497-7-17
Lot Number17
SubdivisionMeadow Vista Estates Addition
Land UseResidential
Legal DescriptionMEADOW VISTA ESTATES ADDITION BLOCK 7 LOT 17
Census Tract111542
Assessed Land Value$67,815
Assessed Improvement Value$165,267
Assessment Year2025
About this property
Great 4 bedroom, 2 bath home with 2 car garage ready for a new family. Split bedrooms for that privacy that you are looking for. Large living area with wood burning fireplace that opens to kitchen and nook. Nice big kitchen that has room for more than one cook. Master bath has large walk in closet and separate shower as well as garden tub. Nice backyard for the kids to play or the pets to roam. Don't miss this one its ready for you.
Investor Tools
$319,000
Estimated Property Value
$148,417Estimated Mortgage Balance
$170,583Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,045
$233,082
2025
$67,815
$165,267
$233,082
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,045
$233,082
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$169,500
No
First
Jan 21, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,417
$170,583
53%
47%
$1,017/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,017/mo
+$1,863/mo
10.8%
