$386,000
NAL Estimated Property Value7112 Top Rail Run, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size7,148 sqft
Building Information
Year Built2001
Stories2
Garage Spaces2
Land Information
APN33437C-G-27
Lot Number27
SubdivisionRanch At Eagle Mountain Addn
Land UseResidential
Legal DescriptionRANCH AT EAGLE MOUNTAIN ADDN BLOCK G LOT 27
Census Tract114107
Assessed Land Value$75,000
Assessed Improvement Value$308,961
Assessment Year2025
About this property
Come see this spacious 4 bed 3 bath home. The home features 3 living and 2 dining areas. The kitchen includes granite counter tops, built in appliances and under cabinet lighting. There is a large covered patio in the back, perfect for entertaining or spending a relaxing evening outside. The home is in the Eagle Ranch community which is just off of Boat Club road only minutes from 820 and is a fantastic North Fort Worth neighborhood with walking trails and parks. This home will likely rent quickly so reach out soon to schedule your showing.
Investor Tools
$386,000
Estimated Property Value
$0Estimated Mortgage Balance
$386,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$929/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,217
$383,961
2025
$75,000
$308,961
$383,961
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,217
$383,961
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$386,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
N/A
+$3,360/mo
10.4%
