Last 24 Hours
$440,000
NAL Estimated Property Value7112 Truchas Peak Trail, Fort Worth, TX, 76131
Off Market
4 Beds
3 Bath
2,508 Sq Ft
Single Family Residence
$123.6 / sqft
Built in 2014Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,578 sqft
Building Information
Year Built2014
Garage Spaces3
Land Information
APN31821-58-10
Lot Number10
SubdivisionParr Trust
Land UseResidential
Legal DescriptionPARR TRUST BLOCK 58 LOT 10 PER PLAT D214123627
Census Tract113930
Assessed Land Value$75,000
Assessed Improvement Value$304,364
Assessment Year2025
About this property
Immaculate, pristine and extremely well maintained describe this two story, 4 bedroom, 2.5 bath with hard to find 3 CAR EPOXIED FLOOR GARAGE located in the the Eagle Mountain Saginaw ISD. Located just minutes from I35, 820 and all the shopping and restaurants in the Alliance Corridor. Relax out on the front porch or the oversized covered epoxy stained back porch with a sidewalk extension from the backyard to the front porch, beautifully landscaped, gourmet kitchen with stainless steel appliances, drop in gas cook top, tons of windows, granite counters, huge master retreat with double sinks, separate tub shower, large walk in closet, gas log fireplace, storm doors, huge game room and secondary bedrooms upstairs
Investor Tools
$440,000
Estimated Property Value
$289,296Estimated Mortgage Balance
$150,704Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$780/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,166
$379,364
2025
$75,000
$304,364
$379,364
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,166
$379,364
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$321,100
No
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,296
$150,704
34%
66%
$1,926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$2,341/mo
+$969/mo
9.0%
12.4%