$608,000
NAL Estimated Property Value7114 Stoneridge Dr, Frisco, TX, 75034
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-3071-002-0270-1
Lot Number27
SubdivisionStonebrook Estates (Cfr)
Land UseResidential
Legal DescriptionSTONEBROOK ESTATES (CFR), BLK 2, LOT 27
Census Tract030406
Assessed Land Value$115,000
Assessed Improvement Value$382,617
Assessment Year2025
About this property
Beautiful one story house with pool in desirable stonebrook estate with open floor plan. Prime location close to major highways, shopping center and much more. 4 bedrooms, tons of storage space through out the house. Large kitchen with lots of cabinet opens up to family room. recent interior paint, light fixtures upgrade, 8ft b.o.b. cedar wood fence. Pets are case by case.
Investor Tools
$608,000
Estimated Property Value
$131,820Estimated Mortgage Balance
$476,180Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,648 /month
Positive
Cash Flow Estimate:
$1,216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$960/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,476
$497,617
2025
$115,000
$382,617
$497,617
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,476
$497,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$146,600
No
First
Feb 4, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,820
$476,180
78%
22%
$879/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$879/mo
+$2,471/mo
6.6%
