$221,000
NAL Estimated Property Value7115 Little Creek Ct, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size5,271 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1151800040066
Lot Number12
SubdivisionLancaster
Land UseResidential
Legal DescriptionTR 122 BLK 4 N 42 FT OF LT 12 LANCASTER SEC 1
Census Tract543010
Assessed Land Value$44,148
Assessed Improvement Value$155,576
Assessment Year2025
About this property
Welcome to this beautifully renovated 3 bed, 2 bath home! This charming property boasts a brand new kitchen with modern appliances, updated bathrooms, a new roof, tiled floors, fresh paint, and new windows. With 1356 sq ft of living space on a 5271 sq ft lot, this home built in 1983 offers a fantastic opportunity to own a fully updated property. Located at 7115 Little Creek, this home won't last long on the market.
Investor Tools
$221,000
Estimated Property Value
$201,292Estimated Mortgage Balance
$19,708Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,486
$199,724
2025
$44,148
$155,576
$199,724
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,486
$199,724
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Marcos Ruiz
Seller Carryback / Seller Financing / Seller Take-Back
$204,900
No
First
May 28, 2025
Jun 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,292
$22,708
10%
91%
$1,229/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,644/mo
+$876/mo
13.7%
