$148,000
NAL Estimated Property Value7115 Willowtex Dr, Houston, TX, 77396
Off Market
Lease
Highlights
Interior
Exterior
Lot Size7,148 sqft
Building Information
Year Built1962
Stories1
Garage Spaces1
Land Information
APN0891490000022
Lot Number22
SubdivisionEastex Oaks Village
Land UseResidential
Legal DescriptionLT 22 BLK 6 EASTEX OAKS VILLAGE SEC 1
Census Tract232201
Assessed Land Value$46,475
Assessed Improvement Value$77,370
Assessment Year2025
About this property
This beautifully remodeled property is ready for near immediate move in and for you to call it home. With its newly installed cabinets and countertops, remodeled kitchen and bath, and fresh paint throughout make this a highly sought after property. Room measurements are an approximate.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,569
$123,845
2025
$46,475
$77,370
$123,845
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,569
$123,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Commercial
$1,146,600
No
First
Jun 8, 2022
Jun 2057
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,062,693
N/A
0%
718%
$6,875/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$6,875/mo
$-4,995/mo
15.2%
