Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$363,730

NAL Estimated Property Value

7117 Danridge Rd, Rowlett, TX, 75089

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,753 Sq Ft
price_per_sqft$204.79 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size21,168 sqft

Building Information

Year Built2003
Stories1
Roof Type105
Garage Spaces2

Land Information

APN44016390170240000
Lot Number24
SubdivisionPrinceton Park Ph 3a
Land UseResidential
Legal DescriptionPRINCETON PARK PH 3A BLK 17 LT 24 INT202200167169 DD06132022 CO-DC 0163901702400 1CW01639017
Census Tract018150
Assessed Land Value$90,000
Assessed Improvement Value$273,730
Assessment Year2025

About this property

Beautiful single story in Princeton Park! Kitchen is open to main living room and features granite counter tops, gas stove, dishwasher and skylight. Front of home features 2 good size secondary bedrooms nestled in between a private second living area! Master separate from the secondary bedrooms. The backyard is oversized with large wood deck, firepit, sitting area and an outdoor shower. This home won't last long on the market!

Investor Tools

Property Icon
$363,730
Estimated Property Value
$330,180Estimated Mortgage Balance
$33,550Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,182 /month
Positive
Cash Flow Estimate:
$727 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$740/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,064
$363,730
2025
$90,000
$273,730
$363,730
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,064
$363,730

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$356,250
No
First
Jun 13, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,180
$33,550
9%
91%
$2,136/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$2,136/mo
+$634/mo
9.1%

City: Rowlett

7117 Danridge Rd | Property Details | No Agent List