$351,266
NAL Estimated Property Value7118 Creekstone Dr, Sachse, TX, 75048
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-4018-00D-0110-1
Lot Number11
SubdivisionMaxwell Creek Addition (Csa)
Land UseResidential
Legal DescriptionMAXWELL CREEK ADDITION (CSA), BLK D, LOT 11
Census Tract031336
Assessed Land Value$120,000
Assessed Improvement Value$231,266
Assessment Year2025
About this property
This beautiful 3 bedroom 2 bathroom house with hand scraped wood floors is perfect and ready for it new owners! Updated kitchen with granite countertops, stone backsplash and stainless still appliances overlooks a cozy second living area with a wood-burning fireplace. The primary living space offers plenty of windows allowing for natural light and overlooks the serene backyard with an underground pool. There are so many opportunities that come with this house! Wylie ISD and no HOA. Don’t miss it!
Investor Tools
$351,266
Estimated Property Value
$313,831Estimated Mortgage Balance
$37,435Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,167
$351,266
2025
$120,000
$231,266
$351,266
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,167
$351,266
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$332,100
No
First
May 16, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,831
$37,435
10%
89%
$1,992/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,992/mo
+$468/mo
8.4%
