$370,000
NAL Estimated Property Value7118 Little Redwood Dr, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,325 sqft
Building Information
Year Built1990
Garage Spaces1
Land Information
APN1157670080014
Lot Number14
SubdivisionVillage Grove
Land UseResidential
Legal DescriptionLT 14 BLK 8 VILLAGE GROVE SEC 2B R/P
Census Tract342001
Assessed Land Value$80,011
Assessed Improvement Value$276,928
Assessment Year2025
About this property
Looking for a perfect home that has the best of both worlds, home is located in Pasadena in an outstanding Deer Park school district, that has a pool, you have found your home. Home has been updated with double pane windows, hardy plank siding, massive backyard covered porch which creates fantastic outdoor entertainment, makes it a great entertaining home. Located close to Sam Houston Parkway, easy access to anywhere you need to go and lots of restaurants and entertainment is with minutes of this home.
Investor Tools
$370,000
Estimated Property Value
$293,955Estimated Mortgage Balance
$76,045Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$854/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,393
$356,939
2025
$80,011
$276,928
$356,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,393
$356,939
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Va
$325,000
Yes
First
May 13, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,955
$78,045
20%
79%
$1,949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$2,229/mo
+$171/mo
7.8%
