$251,967
NAL Estimated Property Value7119 Aurora Falls Ln, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3,480 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1262010020014
Lot Number14
SubdivisionLakes Of Bellaire
Land UseResidential
Legal DescriptionLT 14 BLK 2 LAKES OF BELLAIRE SEC 4
Census Tract452702
Assessed Land Value$55,680
Assessed Improvement Value$196,287
Assessment Year2025
About this property
Beautifully updated 2 story home in a very hot area. The 2 story property features 4 bedrooms, 2.5 baths. Recent renovation includes: fresh new interior and exterior paint whole house, updated kitchen with granite counter-top, new stainless appliances, update LED light fixtures, brand new carpet up-stair areas in all bedrooms and hallway. This one will be a perfect starter home. Call now for your private tour to this property!
Investor Tools
$251,967
Estimated Property Value
$136,232Estimated Mortgage Balance
$115,735Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,618
$251,967
2025
$55,680
$196,287
$251,967
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,618
$251,967
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corp
Purchase Money Mortgage
$153,340
No
First
Aug 29, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,232
$115,735
45%
54%
$920/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,220/mo
+$502/mo
8.2%
