$310,000
NAL Estimated Property Value712 Smoke Signal Pass, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater, Water Softener Owned
FlooringLaminate, Tile
Exterior
Lot Size4,317 sqft
Building Information
Year Built1986
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02703610150000
Lot Number35
SubdivisionWells Point Phs C-3 Sec 2
Land UseResidential
Legal DescriptionLOT 35 BLK C WELLS POINT PHS C-3 SEC 2
Census Tract044400
Assessed Land Value$86,370
Assessed Improvement Value$247,338
Assessment Year2025
About this property
Don't miss this one! You need to see to believe! This beautifully remodeled home includes the following recent updates: laminate flooring, tile(no carpet), interior & exterior paint, cabinets (soft close) & countertops, lighting & roof (6/19). Entertain throughout the open first floor & onto the covered back patio. All bedrooms upstairs with spacious closets and laminate flooring. The bathrooms are spectacular, bright & new! Close to schools & major roadways. No HOA.Restrictions: Yes
Investor Tools
$310,000
Estimated Property Value
$194,235Estimated Mortgage Balance
$116,603Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,389
$287,125
2025
$86,370
$247,338
$333,708
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,389
$287,125
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$188,000
No
First
Aug 12, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,235
$111,765
36%
63%
$1,340/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,340/mo
+$910/mo
8.7%
