Last 24 Hours
$148,000
7120 Brendam Ln, Houston, TX, 77072
On Market
Just Added
3 Beds
1 Bath
1,401 Sq Ft
Condos / Townhouses
$105.64 / sqft
Built in 1979Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1127800050004
SubdivisionWildflower Green T/H
Land UseResidential
Legal DescriptionTH 374 BLDG 37 WILDFLOWER GREEN T/H SEC 2
Census Tract452801
Assessed Land Value$28,000
Assessed Improvement Value$132,667
Assessment Year2025
Investor Tools
$50,111Estimated Mortgage Balance
$110,556Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$964 /month
Positive
Cash Flow Estimate:
$321 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,578
$160,667
2025
$28,000
$132,667
$160,667
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,578
$160,667
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Minhtrang Thi Sheffield Etal
Purchase Money Mortgage
$58,100
No
First
Sep 16, 2019
Oct 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,111
$110,556
68%
31%
$349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$489/mo
+$1,233/mo
12.9%
12.4%