$220,000
7121 LAGUNA MADRE DR., BROWNSVILLE, TX, 78521
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces1
Land Information
APN74-8095-0120-0230-00
Lot Number23
SubdivisionEl Lago Subdivision Section I
Land UseResidential
Legal DescriptionEL LAGO SUBDIVISION SECTION I BLOCK 12 LOT 23
Census Tract012700
Assessed Land Value$42,500
Assessed Improvement Value$85,658
Assessment Year2025
About this property
Great property located close to space X counts with very nice pool well taken care home with 3 bedrooms 2 baths 1 car garage includes the lot next door with one restroom and a Big Gazebo.
Investor Tools
$0Estimated Mortgage Balance
$248,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,657
$128,158
2025
$42,500
$85,658
$128,158
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,657
$128,158
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$248,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,070/mo
N/A
+$1,070/mo
5.2%
