$332,560
NAL Estimated Property Value7123 Elgin Street, Pearland, TX, 77584
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size3,276 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6588-0001-003
Lot Number3
SubdivisionMidtown At Magnolia Townhomes
Land UseResidential
Legal DescriptionMIDTOWN AT MAGNOLIA TOWNHOMES (A0546 HT&BRR) (PEARLAND) BLK 1 LOT 3
Census Tract660803
Assessed Land Value$35,030
Assessed Improvement Value$297,530
Assessment Year2025
About this property
NEW Construction Townhome at Midtown at Magnolia! This Yosemite Floor Plan Townhome is a 2-Story, 4 Bedroom, 2.5 baths with Gameroom! The Kitchen features Gloss White Kitchen Backsplash, 42" Graphite Cabinets, Granite Countertops & Stainless Steel Undermount Kitchen Sink. The Primary Bedroom offers a Walk-in Shower with Shower Seat & Walk-in Closet. The Home is Complete with Covered Patio! Ready for a December Move-in!
Investor Tools
$332,560
Estimated Property Value
$259,356Estimated Mortgage Balance
$73,204Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,995 /month
Positive
Cash Flow Estimate:
$665 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,828
$332,560
2025
$35,030
$297,530
$332,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,828
$332,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Matador Lending Llc
Unknown
$261,250
No
First
Jan 30, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,356
$73,204
22%
78%
$1,567/mo
