$265,000
NAL Estimated Property Value7125 Golden Hawk Dr, El Paso, TX, 79912
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringSee Remarks
Exterior
Lot Size5,515 sqft
Building Information
Year Built1996
Roof Type105
Garage Spaces2
Land Information
APNS380-999-0050-2800
Lot Number28
SubdivisionSierra Hills #1
Land UseResidential
Legal Description5 SIERRA HILLS #2 LOT 28 (5512.50 SQ FT)
Census Tract010217
Assessed Land Value$43,170
Assessed Improvement Value$180,861
Assessment Year2025
About this property
Beautiful two-story home situated on a quiet street in the westside! This lovely home features 1,718 sq ft living space, down stair master bedroom, refrigerated air, 3 bedrooms, 2.5 bathrooms, open floor plan, living room, breakfast area, kitchen with tons of cabinet space, stainless steel appliances including gas stove, dishwasher and microwave, loft and two car garage. Enjoy a large backyard with pergola that is perfect for relaxing or entertaining.
Investor Tools
$265,000
Estimated Property Value
$140,631Estimated Mortgage Balance
$124,369Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,231
$224,031
2025
$43,170
$180,861
$224,031
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,231
$224,031
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$159,600
No
First
Apr 22, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,631
$124,369
46%
53%
$957/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$957/mo
+$643/mo
7.2%
