$219,000
NAL Estimated Property Value7128 Clifden Drive, Brownwood, TX, 76801
$234,395 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range, Refrigerator
FlooringVinyl
Exterior
Lot Size15,002 sqft
Building Information
Garage Spaces3
Land Information
APN44125
Lot Number85-87
SubdivisionShamrock Shores Section B
Land UseResidential
Legal DescriptionSHAMROCK SHORES SECTION B, LOT 85, 86, 87
Census Tract950202
Assessed Land Value$9,750
Assessed Improvement Value$147,450
Assessment Year2025
About this property
Lake Brownwood property at a great price that is move-in ready as a permanent home or great weekend lodge for making family memories Inviting large screened-in front porch and large lot with shade trees. 5 bath home that easily converted to a 3 or 4 bedroom home. Most furniture and extra lot across the road with full price offer.
Investor Tools
$219,000
Estimated Property Value
$257,775Estimated Mortgage Balance
$219,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$234,395
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,984
$157,200
2025
$9,750
$147,450
$157,200
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,984
$157,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amh Prevail Solutions Llc
Stand Alone First / Home Equity First Lien
$263,200
No
First
Mar 24, 2025
Sep 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,775
N/A
0%
118%
$1,579/mo
