Last 24 Hours
$288,650
NAL Estimated Property Value713 Dogwood Dr, Cedar Hill, TX, 75104
Off Market
3 Beds
2 Bath
1,712 Sq Ft
Single Family Residence
$128.5 / sqft
Built in 1962Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringTile, Wood
Exterior
Lot Size8,777 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN16047500050100000
Lot Number10
SubdivisionWild Flower
Land UseResidential
Legal DescriptionWILD FLOWER 2 BLK E LT 10 INT202200282231 DD10182022 CO-DC 0475000501000 4CH04750005
Census Tract016629
Assessed Land Value$60,000
Assessed Improvement Value$228,650
Assessment Year2025
About this property
Fully remodeled three bedroom two bath cottage style home in Cedar Hill with proximity to schools, shopping, and dining. This home features new paint inside and outside with a large deck at the front of the house. Outback, you can host gatherings with a large deck and big fenced-in yard, perfect for a family with kids. Once you view this home, you will want to submit an offer.
Investor Tools
$288,650
Estimated Property Value
$218,585Estimated Mortgage Balance
$70,065Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,732 /month
Positive
Cash Flow Estimate:
$577 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,780
$288,650
2025
$60,000
$228,650
$288,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,780
$288,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$6,480
No
First
Oct 18, 2022
Oct 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,585
$70,065
24%
76%
$1,325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,325/mo
+$1,035/mo
9.8%
12.4%