$183,000
NAL Estimated Property Value713 Pemberton St, Channelview, TX, 77530
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size10,851 sqft
Building Information
Year Built1965
Stories1
Land Information
APN0650420090032
Lot Number9
SubdivisionLakeside Park Estates
Land UseResidential
Legal DescriptionTR 9C BLK 9 (W 1/2 OF S 1/2 LT 9 BLK 9) LAKESIDE PARK ESTATES
Census Tract252500
Assessed Land Value$79,198
Assessed Improvement Value$39,598
Assessment Year2025
About this property
No Appointments at this time.
Investor Tools
$183,000
Estimated Property Value
$156,943Estimated Mortgage Balance
$26,057Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$966
$118,796
2025
$79,198
$39,598
$118,796
No
Tax History
Year
Tax Paid
Assessed Value
2024
$966
$118,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$160,000
No
First
Apr 29, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,943
N/A
0%
86%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$960/mo
+$347/mo
8.6%
