$189,000
NAL Estimated Property Value713 S Tyler St, McGregor, TX, 76657
$211,139 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Refrigerator
FlooringCarpet, Wood
Exterior
Lot Size10,001 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Garage Spaces2
Land Information
APN341440000018002
Lot NumberB4
SubdivisionWood E S
Land UseResidential
Legal DescriptionWOOD E S LOT B4 BLOCK 1 ACRES .2296
Census Tract003902
Assessed Land Value$20,300
Assessed Improvement Value$149,700
Assessment Year2025
About this property
Charming, updated 4 bedroom, 2 bath home with tall ceilings, on a corner lot. Home has 2 car detached garage with garage door openers and garage keypads new March 2025. New roof on home installed 5 years ago.
Investor Tools
$189,000
Estimated Property Value
$547,480Estimated Mortgage Balance
$189,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$211,139
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,621
$170,000
2025
$20,300
$149,700
$170,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,621
$170,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Commercial
$550,000
No
First
Jul 31, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$547,480
N/A
0%
290%
$3,332/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$3,332/mo
$-1,822/mo
9.6%
