$326,690
NAL Estimated Property Value713 Westcreek Drive, Royse City, TX, 75189
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size8,233 sqft
Building Information
Year Built2001
Stories1
Garage Spaces2
Land Information
APN5244-000A-0025-00-0R
Lot Number25
SubdivisionWest Creek Estates
Land UseResidential
Legal DescriptionWEST CREEK ESTATES, BLOCK A, LOT 25
Census Tract040403
Assessed Land Value$125,400
Assessed Improvement Value$201,290
Assessment Year2025
About this property
NO HOA!!! Don't worry about the city traffic when you can live close to historic downtown Royse City! This updated 4 bedroom home is on a quiet street with mature trees in the backyard. You will never have to worry about neighbors behind you distracting your countryside views. Floor plan boasts an open kitchen design perfect for entertaining guests! All stainless steel appliances are less than 2 years old, refrigerator included. Buyer to verify schools, measurements, and tax info. Ouida Bailey Middle School not listed.
Investor Tools
$326,690
Estimated Property Value
$201,265Estimated Mortgage Balance
$125,425Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,960 /month
Positive
Cash Flow Estimate:
$653 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,101
$326,690
2025
$125,400
$201,290
$326,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,101
$326,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$225,624
No
First
Oct 6, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,265
$125,425
38%
62%
$1,353/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,353/mo
+$1,217/mo
9.4%
