$220,000
NAL Estimated Property Value7131 Beechwood Drive, Angleton, TX, 77515
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size9,230 sqft
Building Information
Year Built1984
Roof Type105
Garage Spaces2
Land Information
APN1745-0424-000
Lot Number23,24
SubdivisionBeechwood Replat
Land UseResidential
Legal DescriptionBEECHWOOD REPLAT (A0081-0082 S MARSH) BLK 4 LOT 23-24A
Census Tract662100
Assessed Land Value$27,690
Assessed Improvement Value$170,000
Assessment Year2025
About this property
DOLLHOUSE ALERT! This charming 3-2-2 features most EVERTHING brand new! New flooring, New cabinets, New granite countertops , New lighting , New fixtures, New bathtubs. Great flowing floor plan, great neutral colors. Enjoy spending time sitting on your adorable front porch or hanging out in your large fenced back yard. Outside you will find New wood fence and New Hardie board siding. The location is unbeatable! Directly off of HWY 288. Just outside of the city of Angleton. No city taxes!
Investor Tools
$220,000
Estimated Property Value
$146,484Estimated Mortgage Balance
$73,516Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,233
$197,690
2025
$27,690
$170,000
$197,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,233
$197,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$159,569
Yes
First
May 3, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,484
$73,516
33%
67%
$1,014/mo
