$372,836
NAL Estimated Property Value7131 Lake Hill Trail, Sachse, TX, 75048
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-4127-00F-0080-1
Lot Number8
SubdivisionWoodbridge Phase 2b (Csa)
Land UseResidential
Legal DescriptionWOODBRIDGE PHASE 2B (CSA), BLK F, LOT 8
Census Tract031322
Assessed Land Value$100,000
Assessed Improvement Value$272,836
Assessment Year2025
About this property
**Multiple Offers Received: Submit Highest & Best by Noon Sunday Jan 19** Desirable home in prime location in Sachse's Woodbridge Golf Club. Single story home across from community pond with great curb appeal! Three ample sized bedrooms, two bathrooms with high ceilings, crown molding and solid floors throughout main areas. Separate tub and shower in master bath.
Investor Tools
$372,836
Estimated Property Value
$137,762Estimated Mortgage Balance
$235,074Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,237 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
$39/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,456
$372,836
2025
$100,000
$272,836
$372,836
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,456
$372,836
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sublime Financial Llc
Conventional
$157,000
No
First
Feb 28, 2020
Apr 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,762
$235,074
63%
37%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$981/mo
+$1,479/mo
7.9%
