$277,000
NAL Estimated Property Value7132 Echo Hill Dr, Watauga, TX, 76148
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Microwave, Double Oven, Refrigerator
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesOutdoor Grill
Lot Size13,800 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN10840-17-2
Lot Number2
SubdivisionEcho Hills Addition
Land UseResidential
Legal DescriptionECHO HILLS ADDITION BLOCK 17 LOT 2
Census Tract113808
Assessed Land Value$50,000
Assessed Improvement Value$215,875
Assessment Year2025
About this property
Come one, come all! This house is ready for you to claim it as a home. It is a 3 bedroom and 2 bath layout inside with a large sized back yard ready for you to enjoy. There is also an outdoor kitchen and cantina bar where you can enjoy cooking with family and friends during the Summer! During wintertime you will be able to enjoy a lovely well structured chimney for s'mores and to keep warm.
Investor Tools
$277,000
Estimated Property Value
$290,343Estimated Mortgage Balance
$277,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,851
$265,875
2025
$50,000
$215,875
$265,875
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,851
$265,875
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$302,640
No
First
Feb 21, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,343
N/A
0%
105%
$1,815/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,815/mo
+$675/mo
10.8%
