Last 24 Hours
$237,748
NAL Estimated Property Value7133 S Meadow Drive E, Fort Worth, TX, 76133
Off Market
3 Beds
2 Bath
1,437 Sq Ft
Single Family Residence
$128.74 / sqft
Built in 1984Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringWood
Exterior
Lot Size6,625 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN39545-14-23
Lot Number23
SubdivisionSouth Meadow Addition
Land UseResidential
Legal DescriptionSOUTH MEADOW ADDITION BLOCK 14 LOT 23
Census Tract105706
Assessed Land Value$30,000
Assessed Improvement Value$207,748
Assessment Year2025
About this property
Back on the market! Remodeled 3 bedroom 2 bath home in Fort Worth's highly sought after South Meadow neighborhood. This house offers wood floors through out, new SS appliances and granite counter tops. Walk into this open concept living space, then head straight through the double french doors and out to the covered patio that oversees the spacious backyard. Other updates include blacksplash and granite counter tops in kitchen, and both bathrooms. This house really has it all, come make it home. It is also eligible for down payment assistance programs and first time home buyer programs. Contact OMG Sold to learn about these programs.
Investor Tools
$237,748
Estimated Property Value
$207,525Estimated Mortgage Balance
$30,223Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,426 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,724
$237,748
2025
$30,000
$207,748
$237,748
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,724
$237,748
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$179,881
Yes
First
Apr 13, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,525
$30,223
12%
87%
$1,397/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,397/mo
+$623/mo
10.2%
12.4%