$151,000
NAL Estimated Property Value7134 Fairway Dr, Houston, TX, 77087
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,451 sqft
Building Information
Year Built1938
Stories1
Garage Spaces1
Land Information
APN0590610090011
Lot Number11
SubdivisionGolfcrest
Land UseResidential
Legal DescriptionLT 11 BLK 9 GOLFCREST
Census Tract332800
Assessed Land Value$69,713
Assessed Improvement Value$30,283
Assessment Year2025
About this property
House is occupied with a tenant. No showings until offer accepted. Great investment property! Three bedrooms, utility in the house. Dimensions are not accurate. This house needs TLC and cleaning. New foundation work and new plumbing three years ago. New sheetrock. Big backyard, Enough to build another house or a duplex. Three bedrooms, garage has been converted into another bedroom.
Investor Tools
$151,000
Estimated Property Value
$2,592,010Estimated Mortgage Balance
$151,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$906 /month
Positive
Cash Flow Estimate:
$302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,433
$99,996
2025
$69,713
$30,283
$99,996
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,433
$99,996
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Unknown
$1,000,000
No
First
Jul 25, 2024
Jul 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,592,010
N/A
0%
1717%
$16,069/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$16,069/mo
$-14,762/mo
10.4%
