$70,000
NAL Estimated Property Value714 Avenue D, Brownwood, TX, 76801
$91,000 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesNone
FlooringCombination
Exterior
Lot Size3,947 sqft
Land Information
APN51858
SubdivisionCoggin Addition
Land UseResidential
Legal DescriptionCOGGIN ADDITION, BLOCK F, LOT PART 1 (53X74.5)
Census Tract950800
Assessed Land Value$630
Assessed Improvement Value$52,230
Assessment Year2025
About this property
Excellent investment opportunity. This 3-bedroom, 1-bath home is presently being used as a rental property. Repairs are needed.
Investor Tools
$70,000
Estimated Property Value
$7,870Estimated Mortgage Balance
$62,130Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$91,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$420 /month
Positive
Cash Flow Estimate:
$140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,128
$52,860
2025
$630
$52,230
$52,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,128
$52,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mcbank
N/A
$12,000
N/A
First
Sep 1, 2011
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$7,870
$62,130
88%
11%
$0/mo
